ROI Calculator
Start simple, then refine. Every figure updates instantly and every formula is documented.
€
€
€
years
ROI
361.3%
Net benefit ÷ total cost
NPV (3y)
€241,212
At 8% discount
IRR
219.0%
Annualised return
Payback period
5 months
Discounted payback
6 months
Cash flow overview
Value over time (cumulative NPV)
Top value drivers (±20% sensitivity on NPV)
- Expected benefit-26% / +26%
- Recurring cost-2% / +2%
- Initial investment-4% / +4%
- Discount rate-10% / +12%
- Ramp-up delay-24% / +0%
Scenarios (NPV)
| Upside case | €323,035 | 25% |
| Base case | €241,212 | 55% |
| Downside case | €122,321 | 20% |
Expected NPV (weighted)€237,889
How this was calculated
Total benefit of €369,000 over 3 year(s) less total cost of €80,000 gives a net benefit of €289,000. NPV discounts each yearly net flow at 8% per year; IRR is the discount rate at which NPV equals zero. Payback is interpolated linearly within the year the cumulative cash flow turns positive.